Update, I have been away for awhile.
Safeco engaged a 3rd party to establish DV of vehicle.
They have there own formula, but still didn't get the numbers correct. Here it is:
Notice the Mileage multiplier is incorrect. I also got new figures on the repair total. It is now just under $9000 instead of $6453. I also told them the NADA value should be from the day of the loss, not they day he ran the formula. I am sure it's at least a difference of $1000