OK, I did the math backwards on BMWUSA's Finance Website based on their X5 finance deal for the same terms. So here's what I'm paying...which turns out to be invoice on the vehicle + of course the fees out of pocket (and the $3k down if I even bother) that I mentioned in my last post. If this is done correctly it looks like I'm getting a pretty sweet deal...what do you guys think?