2010 X5 35d - Lease

[bumer2009]

Hello Everybody,
I have ordered my 2010 X5d on August 28th. The PCD is 13th (today), so I gave my dealer a call so that he can calculate my lease numbers. Below is what he send me, I just want to double check with Lease exports here to see if numbers he gave are what they suppost to be, or am I getting a bit ripped of.
MSRP was $63,349.
Negotiated price (includes $4,500 ECOcredit) is $56,125.

* Also while the car was on order I have added ColdWeather package which was + $700. As I understand the Negotiated price goes up by $700 and MSRP, right?
So new numbers would be:
MSRP: $64,049
Neg: $56,825

Lease offers Dealer sent:
I used 8.875% for the tax rate and estimated $190 for motor vehicle.
I gave you several different options for the lease with taxes in the
payment, taxes upfront and both scenerios with and without multiple security
deposits. All leases below are 36 months and 10,000/yr


1. With tax upfront and with the multiple security deposits
$749/mon
$10,372 total due at signing
$6,000 is refunded at lease end.
2. With tax upfront and NO multiple security deposits
$795.36/mon
$5364 total due at signing (includes a required $800 security deposit which
is waived for BMW loyalty)
3. With tax in the payment and WITH multiple security deposits
$828.77/mon
$8,857 total due at signing
$6800 refunded at lease end
4. With tax in payment and NO multiple security deposits
$880.91/mon
$3009 total due at signing